Georgia Power Rate Plan Comparison Matrix
Tesla Model 3 Performance Structural Analysis Profile • 100 Daily Miles Profile • Scheduled Overnight Load Optimization
Annual Standard Residential Cost
$4,175.62
Annual Smart Usage Cost
$3,237.47
Net Annualized Savings
$938.15 (22.47%)
Plan Cost Comparison vs. Coincident System Peak
Complete 13-Month Extracted Billing Cycle Matrix
| Billing Month | Total Consumption (kWh) | Max Peak Demand (kW) | Standard Cost | Smart Usage Cost | Net Balance |
|---|---|---|---|---|---|
| May 2025 | 3,475.60 | 13.66 | $281.52 | $218.92 | +$62.60 |
| June 2025 | 3,927.47 | 14.77 | $539.22 | $328.47 | +$210.75 |
| July 2025 | 4,430.05 | 15.32 | $613.60 | $357.23 | +$256.37 |
| August 2025 | 3,730.48 | 13.80 | $510.06 | $305.11 | +$204.95 |
| September 2025 | 3,370.92 | 13.58 | $456.85 | $278.65 | +$178.20 |
| October 2025 | 2,755.15 | 13.21 | $223.17 | $202.62 | +$20.55 |
| November 2025 | 2,643.42 | 14.66 | $214.12 | $218.65 | -$4.53 |
| December 2025 | 2,831.35 | 14.97 | $229.34 | $225.25 | +$4.09 |
| January 2026 | 3,207.90 | 15.54 | $259.84 | $237.86 | +$21.98 |
| February 2026 | 2,834.31 | 15.74 | $229.58 | $234.70 | -$5.12 |
| March 2026 | 2,801.01 | 14.09 | $226.88 | $214.05 | +$12.83 |
| April 2026 | 2,938.91 | 14.75 | $238.05 | $224.18 | +$13.87 |
| May 2026 | 1,893.74 | 13.38 | $153.39 | $191.78 | -$38.39 |
| TOTAL VALUES | 40,840.31 kWh | 15.74 kW Max | $4,175.62 | $3,237.47 | $938.15 Saved |
Rate Mechanics Insights
- Summer Advantage: June through September holds massive wins due to standard tiered cost indexing skipping past $0.14/kWh, whereas Smart Usage preserves off-peak baselines at $0.015/kWh.
- Winter Penalties: November, February, and May register minor plan variances where a standalone cold system spike ($12.21 per kW demand fee) offsets off-peak baseline savings.
Operational Recommendations
- Lock Charge Schedules: Ensure automated vehicle scheduling pins charging strictly from 1:00 AM to 3:00 AM where the 11.52 kW vehicle draw never strikes demand assessment metrics.
- Load Coincidence Avoidance: During winter months, protect your pockets by making sure large household appliances (HVAC heat pumps, dryers, water heaters) do not trigger at the same hour.